Building budget, stage 1

1 Background and intentions

1.1 Goal

This budget should be a tool in our work to finance the project. It is also to give guidelines, for the architect and other technical personnel, in working with design and technical specifications for the buildings to be.

Even though we have visions of SoL as an institution that will eventually house a multitude of activities, we feel it correct to limit our scope at this initial stage of the project. Therefore, this budget will only handle minimum requirements. We think of this building stage as the first stage and we contemplate a second stage in the near future, say within this decade.

1.2 Composition

To obtain the necessary background information for the budget, we will seek to describe the requirements needed for building SoL. That is, we will go through all physical structures and facilities and estimate the size and complexity of these. Furthermore, we will describe interior decorations and fixtures in some detail.

2 Structures and facilities

2.1 Needs

Besides the farming land needed for the ecological farming, the physical structures must consist of a reception, guest house, restaurant/dining room, art gallery, shop, lecturing rooms, multifunctional hall, students’ annexe, library and accommodation facilities for the teaching staff. There must also be a sports-area (tennis court, swimming pool, playing fields).

Stage one of SoL will require dimensions to house about 30 students together with about 4 permanent and 4 short-term staff members. Furthermore, the guest house must accommodate between 15 to 20 course attendants. The restaurant/dining room should be a flexible space able to serve some 60 guests in one seating laid out as a restaurant, and double that when laid out as a dining room. The multifunctional hall should at its maximum be able to seat about 300 guests. The facilities to house the playgroup should have space for about 15 children.

2.2 Building materials and technical installations

The plan is to build SoL in an environmentally friendly manner, in accordance with SoL’s aims. Care will be taken to choose the most environmentally friendly building materials possible, with respect to production methods, health and maintenance.

We also aim to use the best energy efficient technology with regards to energy production and use, as well as water use and recycling. This will include central solar-powered hot water production for hot water and central heating. A sewage cleaning facility will be built for recovery of grey water for irrigation and for production of fertiliser for the land. Although SoL will be connected to the national grid for its energy supply, we will make use of sun and wind electrical generators to supplement the supply, and a part of the centre will be independent of the national grid, relying totally on renewable energy resources for its needs. A central ventilation system together with good insulation and orientation will be important to minimize energy used in heating and cooling living and working spaces.

SoL will be an international centre and to communicate with the world we use the latest technology for communications. All rooms will be prepared for wideband web and telephone connections, however, only the computer room and the office section will be fully equipped for these purposes at this stage.

The living quarters and other buildings will otherwise comply with the usual standards concerning safety (structural, fire etc.) and health regulations.

2.3 Land

The land where SoL will be situated must include suitable farming land, preferably with existing facilities for farming (hence, such buildings and equipment need not be included as separate sections in this investment budget.) The land must be large enough to house between 2 — 5000 mē of buildings (building step 1 and 2) for housing, lecturing halls etc. Part of SoL’s land shall be managed as a wildlife area. A minimum land area is estimated to somewhere between 25 and 50 hectares.

 

3 Cost estimate

3.1 Assumptions

For this cost estimate we have assumed a price level at the upper scale of today’s building costs in southern Spain. This due to the fact that the technologies to be used in the project may be unfamiliar to the local constructors and the experience that environmental friendly building materials tend to be expensive.

Costs for engineering, architectural design and building management is set at an experienced percentage level of the other building expenses.

US $1 = 180 ptas; Euro 1 = 166 ptas.

3.2 Land

No.

Post

 

USD

EUR

ESP

 

Acquiring land with agricultural facilities

889,000

964,000

160,000,000

The sum is based on a concrete offer available at present.

3.3 Students’ annexe

No.

Post

USD

EUR

ESP

1

Building mass, total 400 mē

167,000

181,000

30,000,000

2

Technical installations

113,000

123,000

24,400,000

3

Fixtures and furniture etc.

40,000

43,000

7,200,000

 

Sum student’s annexe

320,000

347,000

57,600,000

 

3.4 Guest house

No.

Post

USD

EUR

ESP

1

Building mass, total 143 mē

67,000

72,000

12,000,000

2

Technical installations

43,000

47,000

7,800,000

3

Fixtures and furniture etc.

13,000

15,000

2,400,000

 

Sum guest house

123,000

134,000

22,200,00

 

3.5 Housing for the Staff

No.

Post

USD

EUR

ESP

1

Building mass, total 352 mē

147,000

159,000

26,400,000

2

Technical installations

90,000

98,000

16,200,000

3

Fixtures and furniture etc.

30,000

32,000

5,400,000

 

Sum housing for the staff

267,000

290,000

48,000,000

 

3.6 Halls, bathrooms and wash room

No.

Post

USD

EUR

ESP

1

Building mass, total 340 mē

133,000

145,000

24,000,000

2

Technical installations

73,000

80,000

13,200,000

3

Fixtures and furniture etc.

13,000

15,000

2,400,000

 

Sum halls, bathrooms and wash room

219,000

240,000

39,600,000

 

3.7 Reception and offices

No.

Post

USD

EUR

ESP

1

Building mass, total 130 mē

53,000

58,000

9,600,000

2

Technical installations

33,000

36,000

6,000,000

3

Fixtures and furniture etc.

53,000

58,000

9,600,000

 

Sum reception and offices

139,000

152,000

25,200,000

 

3.8 Teaching area and multifunctional hall

No.

Post

USD

EUR

ESP

1

Building mass, total 640 mē

300,000

325,000

545,000,000

2

Technical installations

233,000

253,000

42,000,000

3

Fixtures and furniture etc.

67,000

72,000

12,000,000

 

Sum teaching area and multifunctional hall

600,000

650,000

108,000,000

 

3.9 Common room and library

No.

Post

USD

EUR

ESP

1

Building mass, total 130 mē

53,000

58,000

9,600,000

2

Technical installations

23,000

25,000

4,200,000

3

Fixtures and furniture etc.

20,000

22,000

3,600,00

 

Sum common room and library

96,000

105,000

17,400,000

 

3.10 Kitchen and restaurant

No.

Post

USD

EUR

ESP

1

Building mass, total 130 mē

53,000

58,000

9,600,000

2

Technical installations

33,000

36,000

6,000,000

3

Fixtures and furniture etc.

40,000

43,000

7,200,000

 

Sum kitchen and restaurant

126,000

137,000

22,800,000

 

3.11 Shop and studio

No.

Post

USD

EUR

ESP

1

Building mass, total 80 mē

33,000

36,000

6,000,000

2

Technical installations

20,000

22,000

3,600,000

3

Fixtures and furniture etc.

13,000

15,000

2,400,000

 

Sum shop and studio

66,000

73,000

12,000,000

 

3.12 Meditation chamber

No.

Post

USD

EUR

ESP

1

Building mass, total 40 mē

17,000

18,000

3,000,000

2

Technical installations

7,000

7,000

1,200,000

3

Fixtures and furniture etc.

3,000

4,000

600,000

Sum meditation chamber

27,000

29,000

4,800,000

 

3.13 Driveway, garden and sporting facilities

No.

Post

USD

EUR

ESP

1

Building mass

200,000

217,000

36,000,000

2

Technical installations

17,000

18,000

3,000,000

3

Fixtures and furniture etc.

3,000

4,000

600,000

 

Sum driveway, garden and sporting facilities

220,000

239,000

39,600,000

 

3.14 Technical installations area

No.

Post

USD

EUR

ESP

1

Building mass, total 180 mē

60,000

65,000

10,800,000

2

Technical installations

400,000

425,000

72,000,000

3

Fixtures and furniture etc.

7,000

7,000

1,200,000

Sum technical installations area

467,000

497,000

84,000,000

 

3.15 Summary

No.

Post

USD

EUR

ESP

1

Acquiring land with agricultural facilities

889,000

964,000

160,000,000

2

Student’s annexe

320,000

347,000

57,600,000

3

Guest house

123,000

134,000

22,200,000

4

Housing for the staff

267,000

290,000

48,000,000

5

Halls, bathrooms and wash room

219,000

240,000

39,600,000

6

Reception and offices

139,000

152,000

25,200,000

7

Teaching area and multifunctional hall

600,000

650,000

108,000,000

8

Common room and library

96,000

105,000

17,400,000

9

Kitchen and restaurant

126,000

137,000

22,800,000

10

Shop and studio

66,000

73,000

12,000,000

11

Meditation chamber

27,000

29,000

4,800,000

12

Driveway, garden and sporting facilities

220,000

239,000

39,600,000

13

Technical installations area

467,000

497,000

84,000,000

14

Architectural design and engineering

347,000

376,000

62,400,000

Total building costs

3,906,000

4,233,000

703,600,000